Posts

RAK, Inc.

RAK, Inc.

ORDER A PLAGIARISM FREE PAPER NOW

RAK, Inc., has no debt outstanding and a total market value of $250,000. Earnings before interest and taxes, EBIT, are projected to be $40,000 if economic conditions are normal. If there is strong expansion in the economy, then EBIT will be 20 percent higher. If there is a recession, then EBIT will be 20 percent lower. RAK is considering a $105,000 debt issue with an interest rate of 4 percent. The proceeds will be used to repurchase shares of stock. There are currently 10,000 shares outstanding. RAK has a tax rate of 35 percent.

2-1 Calculate earnings per share (EPS) under each of the three economic scenarios before any debt is issued. (Do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16.)

EPS

Recession 12.80

Normal 16.00

Expansion 19.20

a-2Calculate the percentage changes in EPS when the economy expands or enters a recession. (Negative amounts should be indicated by a minus sign. Do not round intermediate calculations. Enter your answers as a percent rounded to 2 decimal places, e.g., 32.16.)

Percentage changes in EPS

Recession -20.00 0%

Expansion 20.00 0%

b-1 Calculate earnings per share (EPS) 111011 1301 of the three economic scenarios assuming the company goes through with recapitalization. (Do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16.)

EPS

Recession 19.17

Normal 24.69

Expansion 30.21

b-2 Given the recapitalization, calculate the percentage changes in EPS when the economy expands or enters a recession. (Negative amounts should be indicated by a minus sign. Do not round intermediate calculations. Enter your answers as a percent rounded to 2 decimal places, e.g., 32.16.)

Pltblttoglbt2t.3th in EPS

Recession -22.31 0 %

Expansion MEE %

…………………………………………………………………………………………………………………………………………………………….

 

(a-1)

EPS

 

Recession

2.08

 

Normal

2.60

 

Expansion

3.12

 

(a-2)

Percentage Change in EPS

 

Recession

-20.00%

 

Expansion

20.00%

 

(b-1)

EPS

 

Recession

3.12

 

Normal

4.01

 

Expansion

4.91

 

(b-2)

Percentage Change in EPS

 

Recession

-22.35%

 

Expansion

22.35%

Myriad Solutions, Inc

Myriad Solutions, Inc

ORDER A PLAGIARISM FREE PAPER NOW

E 14–5: Bonds; issuance; effective interest; financial statement effects

LO14–2- Myriad Solutions, Inc., issued 10% bonds, dated January 1, with a face amount of $320 million on January 1, 2013 for $283,294,720. The bonds mature on December 31, 2022 (10 years). For bonds of similar risk and maturity the market yield is 12%. Interest is paid semiannually on June 30 and December 31

Required:

1. What would be the net amount of the liability Myriad would report in its balance sheet at December 31, 2013?

2. What would be the amount related to the bonds that Myriad would report in its income statement for the year ended December 31, 2013?

3. What would be the amount(s) related to the bonds that Myriad would report in its statement of cash flows for the year ended December 31, 2013?

E 14–18: Installment note; amortization schedule

LO14–3- American Food Services, Inc., acquired a packaging machine from Barton and Barton Corporation. Barton and Barton completed construction of the machine on January 1, 2013. In payment for the $4 million machine, American Food Services issued a four-year installment note to be paid in four equal payments at the end of each year. The payments include interest at the rate of 10%.

Required:

1. Prepare the journal entry for American Food Services’ purchase of the machine on January 1, 2013.

2. Prepare an amortization schedule for the four-year term of the installment note.

3. Prepare the journal entry for the first installment payment on December 31, 2013.

4. Prepare the journal entry for the third installment payment on December 31, 2015.

Lexicon, Inc.

Lexicon, Inc.

ORDER A PLAGIARISM FREE PAPER NOW

  1. When computing earnings per share on common stock, dividends on cumulative, nonconvertible preferred stock should be:
    A. deducted from net income only if the dividends were declared or paid in the current period.
    B. deducted from net income regardless of the whether the dividends were not paid or declared in the period.
    C. deducted from net income only if net income is greater than the dividends.
    D. ignored.

    2. Lexicon, Inc. bought a patent for $600,000 on January 2, 1997, at which time the patent had an estimated useful life of 10 years. On February 2, 2000, it was determined that the patent?s useful life would expire at the end of 2003. How much would Lexicon record as amortization expense for this patent for the year ending December 31, 2001?
    A. $140,000
    B. $120,000
    C. $105,000
    D. $60,000

    3. Millward Corporation?s books disclosed the following information for the year ended December 31, 2002:

    Net credit sales $1,500,000
    Net cash sales 240,000
    Accounts receivable at beginning of year 200,000
    Accounts receivable at end of year 400,000

    Millward?s accounts receivable turnover is

    A. 3.75 times
    B. 4.35 times
    C. 5.00 times
    D. 5.80 times

    4. The EPS computation that is forward looking and based on assumptions about future transactions is:
    A. diluted EPS
    B. basic EPS
    C. continuing operations EPS
    D. extraordinary EPS

    5. On December 31, 2002, Buckeye Corporation appropriately changed its inventory valuation method to FIFO cost from LIFO cost for both financial statement and income tax purposes. The change will result in a $140,000 increase in the beginning inventory at January 1, 2002. Assume a 30 percent income tax rate. The cumulative effect of this accounting change Buckeye should report for the year ended December 31, 2002, is:
    A. $0
    B. $42,000
    C. $98,000
    D. $140,000

    6. Kentucky Enterprises purchased a machine on January 2, 2002, at a cost of $120,000. An additional $50,000 was spent for installation, but this amount was charged erroneously to repairs expense. The machine has a useful life of five years and a savage value of $20,000. As a result of the error,
    A. retained earnings at December 31, 2003, were understated by $30,000 and 2003 income was overstated by $6,000
    B. retained earnings at December 31, 2003, were understated by $38,000 and 2003 income was overstated by $6,000
    C. retained earnings at December 31, 2003, were understated by $30,000 and 2003 income was overstated by $10,000
    D. 2002 income was understated by $50,000

    7. For purposes of computing the weighted average number of shares outstanding during the year, a midyear event that must be treated as occurring at the beginning of the year is the
    A. declaration and payment of a stock dividend
    B. purchase of treasury stock
    C. sale of additional common stock
    D. issuance of stock warrants

    8. At the time Fisher Corporation became a subsidiary of Ashbury Corporation, Fisher switched depreciation of its plant assets from the straight-line method to the sum-of-the-years?-digits method used by Ashbury. With respect to Fisher, this change was a
    A. change in an accounting estimate
    B. correction of an error
    C. change in accounting principle
    D. change in the reporting entity

    9. During the year, The Grap Company purchased $1,920,000 of inventory. The cost of goods sold for the year was $1,800,000 and the ending inventory at December 31 was $360,000. What was the inventory turnover for the year?
    A. 5.0
    B. 5.3
    C. 6.0
    D. 6.4

    10. At December 31, 2002 and 2001, Lapham Corp. had 200,000 shares of common stock and 20,000 shares of 5 percent, $100 par value cumulative preferred stock outstanding. No dividends were declared on either the preferred or common stock in 2002 or 2001. Net income for 2002 was $1,000,000. For 2002, basic earnings per common share amounted to
    A. $5.00
    B. $4.75
    C. $4.50
    D. $4.00

    11. Barker, Inc. receives subscription payments for annual (one year) subscriptions to its magazine. Payments are recorded as revenue when received. Amounts received but unearned at the end of each of the last three years are shown below:
    2000 2001 2002
    Unearned revenues $120,000 $150,000 $176,000

    Barker failed to record the unearned revenues in each of the three years. Which entry is needed in 2002 to correct the above errors?
    A. Retained Earnings $150,000
    Subscription Revenues $ 26,000
    Unearned revenues $176,000

    B. Retained Earnings $30,000
    Subscription Revenues $26,000
    Unearned revenues $56,000

    C. Subscription Revenues $176,000
    Unearned revenues $176,000

    D. Subscription Revenues $150,000
    Retained Earnings $ 26,000
    Unearned revenues $176,000

    12. Selected information from the accounting records of Ellison Manufacturing Company follows:
    Net sales $3,600,000
    Cost of goods sold 2,400,000
    Inventories at January 1 672,000
    Inventories at December 31 576,000

    What is the number of days? sales in average inventories for the year?
    A. 102.2
    B. 94.9
    C. 87.6
    D. 68.1

    13. The Thomas Company?s net income for the year ended December 31 was $30,000. During the year, Thomas declared and paid $3,000 in cash dividends on preferred stock and $5,250 in cash dividends on common stock. At December 31, 36,000 shares of common stock were outstanding, 30,000 of which had been issued and outstanding throughout the year and 6,000 of which were issued on July 1. There were no other common stock transactions during the year, and there?s no potential dilution of earnings per share. What should be the year?s basic earnings per common share of Thomas, rounded to the nearest penny?
    A. $0.66
    B. $0.75
    C. $0.82
    D. $0.91

    14. Which of the following should be reported as a change in accounting estimate?
    A. Change in the reported beginning inventory amount due to a discovery of a bookkeeping error
    B. Change from the completed-contract method to the percentage-of-completion method for revenue recognition on long-term construction contracts
    C. Increase in the rate applied to net credit sales from 1 percent to 1 1 percent in determining losses from uncollectible receivables
    D. Change made to comply with a new FASB pronouncement

    15. A useful tool in financial statement analysis is the ?common-size? financial statement. What does this tool enable the financial analyst to do?
    A. Evaluate financial statements of companies within a given industry of approximately the same value
    B. Determine which companies in the same industry are at approximately the same stage of development
    C. Ascertain the relative potential of companies of similar size in different industries
    D. Compare the mix of assets, liabilities, capital, revenue and expenses within a company over time or between companies within a given industry without respect to relative size.

    16. Glendale Enterprises had 200,000 shares of common stock issued and outstanding at December 31, 2001. On July 1, 2002, Glendale issued a 10 percent stock dividend. Unexercised stock options to purchase 40,000 shares of common stock (adjusted for the 2002 stock dividend) at $20 per share were outstanding at the beginning and end of 2002. The market price of Glendale?s common stock (which wasn?t affected by the stock dividend) was $25 per share during 2002. Net income for the year ended December 31, 2002, was $1,100,000. What should be Glendale?s 2002 diluted earnings per common share, rounded to the nearest penny?
    A. $4.23
    B. $4.81
    C. $5.00
    D. $5.05

    17. At December 31, 2001, Lefton, Inc. had 600,000 shares of common stock outstanding. On April 1, 2001, an additional 180,000 shares of common stock were issued for cash. Lefton also had $5,000,000 of 8% convertible bonds outstanding at December 31, 2002, which are convertible into 150,000 shares of common stock. The bonds are dilutive in the 2002 EPS computation. No bonds were issued or converted into common stock during 2002. What is the number of shares that should be used in computing basic earnings per share for 2002?
    A. 735,000
    B. 780,000
    C. 885,000
    D. 910,000

    18. Zacor Incorporated has 2,500,000 shares of common stock outstanding on December 31, 2001. An additional 500,000 shares of common stock were issued April 1, 2002, and 250,000 more on July 1, 2002. On October 1, 2002, Zacor issued 5,000, $1,000 face value, 7 percent convertible bonds. Each bond is convertible into 40 shares of common stock. No bonds were converted into common stock in 2002. What is the number of shares to be used in computing basic earnings per share and diluted earnings per share, respectively?
    A. 2,875,000 and 2,925,000
    B. 2,875,000 and 3,075,000
    C. 3,000,000 and 3,050,000
    D. 3,000,000 and 3,200,000

    19. Tyson Company bought a machine on January 1, 2000, for $24,000, at which time it had an estimated useful life of eight years, with no residual value. Straight-line depreciation is used for all of Tyson?s depreciable assets. On January 1, 2002, the machine?s estimated useful life was determined to be only six years from the acquisition date. Accordingly, the appropriate accounting change was made in 2002. Tyson?s income tax rate was 40 percent in all the affected years. In Tyson?s 2002 financial statements, how much should be reported as the cumulative effect on prior years because of the change in the estimated useful life of the machine?
    A. $0
    B. $1,200
    C. $2,000
    D. $2,800

    20. Shoemaker Company had 1,000 common shares issued and outstanding at January 1. During the year, Shoemaker also had the common stock transactions listed below:
    April 1 Issued 300 previously unissued shares
    May 1 Split the stock 2-for-1
    June 30 Purchased 100 shares for the treasury
    July 30 Distributed a 20 percent stock dividend
    December 31 Split the stock 3-for-1
    Given this information, what is the weighted average number of shares that Shoemaker should use for earnings per share purposes?
    A. 2,880
    B. 8,640
    C. 8,820
    D. 9.720

Barley Hopp, Inc

Barley Hopp, Inc

ORDER A PLAGIARISM FREE PAPER NOW

Barley Hopp, Inc., manufactures custom-ordered commemorative beer steins. Its standard cost information follows:

 

Standard
Quantity
Standard Price
(Rate)
Standard
Unit Cost
  Direct materials (clay) 1.60 lbs.     $ 1.70 per lb. $ 2.72
  Direct labor 1.60 hrs.     $ 16.00 per hr. 25.60
  Variable manufacturing overhead
(based on direct labor hours)
1.60 hrs.     $ 1.30 per hr. 2.08
  Fixed manufacturing overhead ($374,000.00 Af· 170,000.00 units) 2.20

 

Barley Hopp had the following actual results last year:

  Number of units produced and sold 175,000.00
  Number of pounds of clay used 318,200.00
  Cost of clay $ 572,760.00
  Number of labor hours worked 220,000.00
  Direct labor cost $ 4,510,000.00
  Variable overhead cost $ 340,000.00
  Fixed overhead cost $ 380,000.00
1. Calculate the direct materials price, quantity, and total spending variances for Barley Hopp. (Do not round your intermediate calculations. Indicate the effect of each variance by selecting “F” for favorable and “U” for unfavorable.)

 

Direct Materials Price Variance
Direct Materials Quantity Variance
Direct Materials Spending Variance

 

2. Calculate the direct labor rate, efficiency, and total spending variances for Barley Hopp. (Do not round your intermediate calculations. Indicate the effect of each variance by selecting “F” for favorable and “U” for unfavorable.)

Direct Labor Rate Variance
Direct Labor Efficiency Variance
Direct Labor Spending Variance

 

3. Calculate the variable overhead rate, efficiency, and total spending variances for Barley Hopp. (Do not round your intermediate calculations. Indicate the effect of each variance by selecting “F” for favorable/Overapplied and “U” for unfavorable/underapplied.)

Variable Overhead Rate Variance
Variable Overhead Efficiency Variance
Variable Overhead Spending Variance  

 

 

 

 

 

 

Use The Following Information For Taco Swell, Inc.,

Use The Following Information For Taco Swell, Inc.,

ORDER A PLAGIARISM FREE PAPER NOW

Use the following information for Taco Swell, Inc., (assume the tax rate is 30 percent):

 

2014 2015
  Sales $ 15,073 $ 15,036
  Depreciation 1,731 1,806
  Cost of goods sold 4,329 4,777
  Other expenses 981 859
  Interest 830 961
  Cash 6,172 6,676
  Accounts receivable 8,110 9,637
  Short-term notes payable 1,240 1,217
  Long-term debt 20,530 24,811
  Net fixed assets 51,042 57,000
  Accounts payable 4,496 4,854
  Inventory 14,402 15,358
  Dividends 1,300 1,688

 

For 2015, calculate the cash flow from assets, cash flow to creditors, and cash flow to stockholders. (Negative amounts should be indicated by a minus sign. Do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16.)

Jack Tar, CFO Of Sheetbend & Halyard, Inc

Jack Tar, CFO Of Sheetbend & Halyard, Inc

ORDER A PLAGIARISM FREE PAPER NOW

Sheetbend & Halyard Case

Jack Tar, CFO of Sheetbend & Halyard, Inc., opened the company’s confidential envelope. It contained a draft of a competitive bid for a contract to supply duffel canvas to the US Navy. The cover memo from the Sheetbend’s CEO asked Mr. Tar to review the bid before it was submitted.

The bid and its supporting documents had been prepared by Sheetbend’s sales staff. It called for Sheetbend to supply 100,000 yards of duffel canvas per year for five years. The proposed selling price was fixed at $30 per yard.

Mr. Tar was not usually involved in sales, but this bid was unusual in at least two respects. First, if accepted by the navy, the bid would commit Sheetbend to a fixed-price, long-term contract. Second, producing the duffel canvas would require and investment of $1.5 million to purchase machinery to refurbish Sheetbend’s plant in Pleasantboro, Maine.

Mr. Tar set to work and by the end of the week he had collected the following facts and assumptions:

The plant in Pleasantboro had been built in the early 1900s and is now idle. The plant was fully depreciated on Sheetbend’s books, except for the $10,000 purchase cost of the land (in 1947).

Because the land was valuable shorefront property, Mr. Tar thought the land and the idle plant could be sold, immediately or in the near future, for $600,000.

Refurbishing the plant would cost $500,000. This investment would be depreciated for tax purposes on the ten-year MACRS schedule.

The new machinery would cost $1 million. This investment could be depreciated on the five-year MACRS schedule.

The refurbished plant and new machinery would last for many years.; however, the remaining market for duffel canvas was small, and it was not clear that additional orders could be obtained once the navy contract was finished. The machinery was custom-built and could only be used for duffel canvas. Its second-hand value at the end of five years was probably zero.

Table 1-1 shows the sales staff’s forecast and decided that its assumptions were reasonable, except that the forecast used book, not tax, depreciation.

The forecast income statement contained no mention of working capital, but Mr. Tar thought that working capital would average about ten percent of sales.

Armed with this information, Mr. Tar constructed a spreadsheet to calculate the NPV of the duffel canvas project, assuming that Sheetbend’s bid would be accepted by the navy.

He had just finished debugging the spreadsheet when another confidential envelope arrived from Sheetbend’s CEO. It contained a firm offer from a Maine real estate developer to purchase Sheetbend’s Pleasantboro land and plant for $1.5 million in cash.

Should Mr. Tar recommend submitting the bid to the navy at the purposed price of $30 per yard? The discount rate for this project is twelve percent.

Table 1-1

Forecast income statement for the U.S. Navy duffel canvas project (dollar figures in thousands, except price per yard)

Year: 1 2 3 4 5
1. Yards sold 100.00 100.00 100.00 100.00 100.00
2. Price per yard 30.00 30.00 30.00 30.00 30.00
3. Revenue (1 x 2) 3,000.00 3,000.00 3,000.00 3,000.00 3,000.00
4. Cost of goods sold 2,100.00 2,184.00 2,271.00 2,362.21 2,456.70
5. Operating cash flow (3 – 4) 900.00 816.00 728.64 637.79 543.30
6. Depreciation 250.00 250.00 250.00 250.00 250.00
7. Income (5 – 6) 650.00 566.00 478.64 387.79 293.30
8. Tax at 35% 227.50 198.10 167.52 135.72 102.65
9. Net income (7 – 8) $422.50 $367.90 $311.12 $252.07 $190.65

Notes:

Yards sold and price per yard would be fixed by contract

Cost of goods includes fixed cost of $300,000 per year plus variable costs of $18 per yard. Costs are expected to increase at the inflation rate of four percent per year.

Depreciation: A $1 million investment in machinery is depreciated straight-line over five years ($200,000 per year). The $500,000 cost of refurbishing the Pleasantboro plant is depreciated straight-line over ten years ($50,000 per year).

Please answer the following questions regarding the case study. Type your answers in the section of the course called “Case Study Two Questions.

Project the cash flows for the navy duffel canvas project for years 0 through 5.

Be sure to take into account the three main parts of a project valuation: initial costs, annual cash flows, and terminal value. As you do so, make the following assumptions (in addition to those already mentioned in the case):

The forecasts in Table 1-1 are accurate, except that depreciation should be calculated according to the MACRS schedules.

The $1.5 million offer for the land and plant represents the property’s true current market value (i.e., what it could be sold for) and the best estimate of its market value in 5 years.

For initial costs, remember to include cash flows for the cost of the land, plant, and machinery. The opportunity cost of the land should be included as part of your initial costs. (Note that if S&H opted to sell the land, there would be tax consequences associated with the sale.) Also remember to account for investment in working capital.

For terminal value, remember to include cash flows for selling or writing off the land, plant, and machinery at the conclusion of the project. (Don’t forget the tax consequences.) Also remember to account for the freeing up of working capital at the end of the project.

Note: Although you could do these projections with pencil, paper, and calculator, you should do this on an Excel spreadsheet. Attach the spreadsheet with your projections to your report.

What is the net present value of the navy duffel canvas project? What is the IRR of the project? Based on the assumptions that have been made, should S&H accept the project?

Perform some sensitivity analysis on your projections. Which assumptions concern you the most? Are there any reasonable changes in assumptions that would make you change your mind about whether or not to accept the project?

 

1 Project the cash flows for the navy duffel canvas project for years 0 through 5.

 

Be sure to take into account the three main parts of a project valuation: initial costs, annual cash flows, and terminal value. As you do so, make the following assumptions (in addition to those already mentioned in the case):

The forecasts in Table 8-6 are accurate, except that depreciation should be calculated according to the MACRS schedules.

The $1.5 million offer for the land and plant represents the property’s true current market value (i.e., what it could be sold for) and the best estimate of its market value in 5 years.

For initial costs, remember to include cash flows for the cost of the land, plant, and machinery. The opportunity cost of the land should be included as part of your initial costs. (Note that if S&H opted to sell the land, there would be tax consequences associated with the sale.) Also remember to account for investment in working capital.

For terminal value, remember to include cash flows for selling or writing off the land, plant, and machinery at the conclusion of the project. (Don’t forget the tax consequences.) Also remember to account for the freeing up of working capital at the end of the project.

 

Note: Although you could do these projections with pencil, paper, and calculator, you should do this on an Excel spreadsheet. Attach the spreadsheet with your projections to your report.

 

2. What is the net present value of the navy duffel canvas project? What is the IRR of the project? Based on the assumptions that have been made, should S&H accept the project?

 

3. Perform some sensitivity analysis on your projections. Which assumptions concern you the most? Are there any reasonable changes in assumptions that would make you change your mind about whether or not to accept the project?